Skip to main content

Advertisement

Table 5 NPV and PBP of nine different technology-based 1-MW PV power plants

From: Technical mapping of solar photovoltaic for the Coal City of India

Technology ASEG (Crores) NPVSEG (Crores) SV (Crores) 10 % of CC NPVSV (Crores) TIM (Crores) NPVP (Crores) PBP (years)
Maxeon Cell Technology 0.6263992 9.4567102 5.3677412 0.4954210 9.9521312 −43.8706457 85.92408
HIT 0.6381056 9.6334399 1.3390244 0.1235866 9.7570265 −3.7785818 21.21218
Mono-crystalline 0.6212310 9.3786859 1.1643690 0.1074666 9.4861525 −2.3029022 18.97693
Poly-crystalline 0.6118355 9.2368425 0.7568399 0.06985329 9.3066958 1.59293272 12.60758
Micromorph (Mono C-Si and amorphous silicon hybrid) 0.6434813 9.7145976 0.10595758 0.09779461 9.8123923 −0.92873034 16.69221
SCHOTT 0.6518736 9.8412957 0.7801273 0.07200262 9.9132983 1.96666142 12.19046
a-Si 0.6544457 9.8801261 0.7335525 0.06770396 9.9478301 2.46694077 11.43088
CIGS 0.6459928 9.7525131 0.9780700 0.09027195 9.8427850 −0.083279265 15.3656
CdTe 0.6487948 9.7948154 0.8499894 0.07845062 9.8732660 1.22800767 13.3251
  1. d = 10 %/annum, g = 5.6 %/annum, n = 25 years, ICP = 1 MW, TE = ≠4.00, and i = 6 %/annum