Costs (US$) | 12-h PV, 12-h genset | 12-h PV, 12-h grid |
---|---|---|
CostInitial | 1,880,536 | 1,870,000 |
CostOperation | 4,429,643 | 3,027,143 |
CostMaintenance | 330,357 | 38,571 |
CostAdd&Replace | 960,357 | 812,857 |
CostResidual | 247,857 | 207,143 |
LCC | 7,848,750 | 5,955,714 |
CostkWh (US$/KWh) | 0.185 | 0.140 |